Rental Property Analyzer
Analyze any rental property investment with comprehensive cash flow projections, ROI calculations, and expense breakdowns.
Purchase & Financing
$
Percentage of purchase price
%
%
yrs
$
Monthly Income
$
Laundry, parking, storage, etc.
$
Monthly Expenses & Reserves
Monthly property tax
$
$
$
$
% of gross rent lost to vacancy
%
% of gross rent
%
Capital expenditure reserve (% of rent)
%
Monthly Cash Flow
-$266Annual Cash Flow
-$3,187Cap Rate
5.11%Cash on Cash
-5.80%Detailed Breakdown
Down Payment$50,000
Loan Amount$200,000
Total Cash Invested$55,000
Gross Monthly Income$2,000
Vacancy Loss-$160
Effective Income$1,840
Mortgage Payment$1,331
Management Fee$200
CapEx Reserve$100
Total Expenses$2,106
Annual NOI$12,780
DSCR1.38x
Expense Ratio42.12%